Repository: UIHistories Project: Board of Trustees Minutes - 1922 [PAGE 320]

EXTRACTED TEXT FROM PAGE:

24

BOARD O F T R U S T E E S

[August 1

30,000.00 216,357.32 14,600.00 $343,407.98

Hatch and Adams Acts Smith-Lever Act Smith-Hughes Act (State Board of Vocational Education) III.

State Appropriations For operation, maintenance, and equipment: Salaries and Wages $2,720,000.00 Office Expense 120,000.00 Travel 40,000.00 Operating 440,000.00 Repairs 120,000.00 Equipment 240,000.00 Total Student Fees Miscellaneous Sources Agricultural Revolving Funds Grand Total Estimated Income Appropriations Balance for Reserve and Contingencies1

S U M M A R Y OF APPROPRIATIONS

IV. V. VI.

$3,680,000.00 550,000.00 40,000.00 220,000.00 (4,881,872.25) 4,664,116.21 $ 217,756.04

Proposed 1920-22 Salaries General Administrative Offices Library Physical Plant Operation Colleges and Schools Urbana-Champaign Liberal Arts and Sciences Commerce Education Engineering Agricultural College and Experiment Station University appropriations (including Federal), excluding Smith-Lever (89) Balances and estimated receipts Total Agriculture Library School Law Music School Graduate School Physical Education Men Women Military Summer Session $200,450.00 102,273.00 15,000.00 693,988.33 134,870.00 116,370.00 488,120.00 Expense and Equipment $ 132,288.00 60,900.00 433,000.00 113,935.00 22,500.00 20,600.00 94,200.00 Totals $ 332.738.00 163,173.00 448,000.00 807,923 33 157,370.00 136,970.00 582,320.00

427,640.00 (427,640.00) 13,720.00 42,400.00 32,330.00 27,700.00

258,060.33 249,633.23 (507,693.56) 1,240.00 8,800.00 3,575.00 30,850.00

685,700.33 249,633.23 (935,333.56) 14,960.00 51,200.00 35,905.00 58,550.00 32,500.00 20,100.00 24,630.00

22,500.00 10,000.00 18,250.00 1,850.00 21,030.00 3,600.00 (Budget to be prepared later)

'Summer Session budget yet to be allowed from this reserve.